This model calculates a fixed hourly price for resources based on a forecasted **Target Utilization Rate**. It's ideal for creating a predictable price list for customers (IaaS/SaaS) but carries the risk of financial loss if actual usage is lower than the target.
1. Calculate Total Annual Cost (Cannual): The yearly operational costs are added to the amortized capital costs.
2. Determine Break-Even Rate (Runit): The total hourly cost is allocated to each resource type (CPU, RAM) based on its weight, then divided by the *usable* capacity (total capacity adjusted for target utilization).
3. Calculate Final Price (Punit): A profit margin is added to the break-even rate.
| Parameter | Value | Notes |
|---|---|---|
| Amortization Period (Years) (Ay) | Hardware lifespan | |
| Target Utilization Rate (%) (Utarget) | The ideal usage rate for pricing | |
| Profit Margin (%) (M) | Profit on top of cost | |
| Cost Allocation: CPU Weight (%) (Wcpu) | Must sum to 100% | |
| Cost Allocation: RAM Weight (%) (Wram) | Must sum to 100% | |
| Cost Allocation: Storage Weight (%) (Wstorage) | Must sum to 100% |
| Component | Value | Total |
|---|---|---|
| Total Physical Servers | ||
| vCPU per Physical Core Ratio | ||
| Physical CPU Cores per Server | ||
| RAM (GB) per Server | ||
| Storage (GB) per Server | ||
| Total vCPU Capacity (Ncpu) | ||
| Total RAM (GB) Capacity (Nram) | ||
| Total Storage (GB) Capacity (Nstorage) |
| Item | Cost per Unit ($) | Quantity | Total Cost ($) | Action |
|---|---|---|---|---|
| Total CapEx (ΣCCapEx) | ||||
| Item | Annual Cost ($) | Action |
|---|---|---|
| Total Annual OpEx (ΣCOpEx) | ||
Total Annual Cost (Inc. Margin)
$0.00
Total Hourly Cost (Inc. Margin)
$0.00
Standard Rate Pricing:
Price per vCPU/Hour
$0.00000
Break-Even
$0.00000
Price per GB RAM/Hour
$0.00000
Break-Even
$0.00000
Price per GB Storage/Hour
$0.00000
Break-Even
$0.00000